Key information
-
Units 4
-
Year Built 1926
-
Average Unit Size 1,062
-
Building Size 4,248
-
Land Area (Sq Ft) 3,000
-
Parking 4
-
Separate Meters Gas, Electric
Property Summary
3D Virtual Tour
Log in to view all informationNo data found
Pricing Metrics
CAP Rate:
5.5%
GRM:
10.8
Price per Unit:
$362,500
Price per Square Foot:
$341
Financial Summary
Gross Rents (Annual):
$130,464
Other Income:
$3,702
Expense Pass Through:
$0
Effective Gross Income:
$79,054
Vacancy Reserve:
$9,392
Operating Expenses:
$45,720
Net Operating Income:
$79,054
Market Rents (Annual):
$135,696
Rent Gap:
4%
Disclaimer*
The information contained herein has been obtained from sources deemed reliable but has not been verified and no guarantee, warranty or representation, either express or implied, is made with respect to such information.
Operating Expenses
Log in to view all information
Property Tax Rate:
N/A
Property Tax (Base):
N/A
Property Tax (Additional Assessments):
N/A
Business License Fee:
N/A
Rent Board Fee:
N/A
Other Program Fee:
N/A
Property Management:
N/A
Resident Manager:
N/A
- Maintenance, Repairs, and Reserves : N/A
- Turnover Costs : N/A
- Landscaping : N/A
- Pest Control : N/A
- Janitorial : N/A
- Insurance : N/A
- Gas & Electricity : N/A
- Garbage : N/A
- Water & Sewer : N/A
- Other Utilities : N/A
Disclaimer*
The information contained herein has been obtained from sources deemed reliable but has not been verified and no guarantee, warranty or representation, either express or implied, is made with respect to such information.
Rent Roll
Log in to view all information| Unit Mix | Occupancy | Unit Size | Current Rent (Average) | Market Rent Estimate | Comments |
|---|---|---|---|---|---|
| N/A | N/A | N/A | N/A | N/A | N/A |
| N/A | N/A | N/A | N/A | N/A | N/A |
| N/A | N/A | N/A | N/A | N/A | N/A |
| N/A | N/A | N/A | N/A | N/A | N/A |
