Key information
-
Units 3
-
Year Built 1945
-
Average Unit Size 1,219
-
Building Size 3,656
-
Land Area (Sq Ft) 3,962
-
Parking 6
-
Separate Meters Not Specified
Property Summary
3D Virtual Tour
Log in to view all informationNo data found
Pricing Metrics
CAP Rate:
6.2%
GRM:
10.4
Price per Unit:
$490,000
Price per Square Foot:
$402
Financial Summary
Gross Rents (Annual):
$139,968
Other Income:
$1,500
Expense Pass Through:
$0
Effective Gross Income:
$91,504
Vacancy Reserve:
$9,903
Operating Expenses:
$40,061
Net Operating Income:
$91,504
Market Rents (Annual):
$139,968
Rent Gap:
0%
Disclaimer*
The information contained herein has been obtained from sources deemed reliable but has not been verified and no guarantee, warranty or representation, either express or implied, is made with respect to such information.
Operating Expenses
Log in to view all information
Property Tax Rate:
N/A
Property Tax (Base):
N/A
Property Tax (Additional Assessments):
N/A
Business License Fee:
N/A
Rent Board Fee:
N/A
Other Program Fee:
N/A
Property Management:
N/A
Resident Manager:
N/A
- Maintenance, Repairs, and Reserves : N/A
- Turnover Costs : N/A
- Landscaping : N/A
- Pest Control : N/A
- Janitorial : N/A
- Insurance : N/A
- Gas & Electricity : N/A
- Garbage : N/A
- Water & Sewer : N/A
- Other Utilities : N/A
Disclaimer*
The information contained herein has been obtained from sources deemed reliable but has not been verified and no guarantee, warranty or representation, either express or implied, is made with respect to such information.
Rent Roll
Log in to view all information| Unit Mix | Occupancy | Unit Size | Current Rent (Average) | Market Rent Estimate | Comments |
|---|---|---|---|---|---|
| N/A | N/A | N/A | N/A | N/A | N/A |
| N/A | N/A | N/A | N/A | N/A | N/A |
| N/A | N/A | N/A | N/A | N/A | N/A |
