Key information
-
Units 4
-
Year Built 1945
-
Average Unit Size 870
-
Building Size 3,480
-
Land Area (Sq Ft) 7,350
-
Parking 7
-
Separate Meters Electric
Pricing Metrics
CAP Rate:
8.3%
GRM:
7.1
Price per Unit:
$225,000
Price per Square Foot:
$259
Property Summary
High-income property with built-in upside in Oakland’s Highland Terrace, 1944 E 24th St features four legal units—three 2BD/1BA and one 4BD/1BA—plus a bonus 2BD/1BA unit with its own private entrance. One 2BD unit will be delivered vacant and move-in ready—perfect for an owner-occupant or setting market rents. Two Section 8 tenants are currently paying below market, creating a clear path to raise rents by $2,300+/month. With projected gross income of $10,500/month, the property offers a strong 9.1% CAP rate. Set across two two-story buildings totaling 3,480 sq ft on a large lot with 7 off-street parking spaces. Located near Lake Merritt, Downtown Oakland, and major freeways, this is an ideal fit for investors, owner-occupants, or multigenerational buyers seeking income, space, and long-term flexibility.
Financial Summary
Gross Rents (Annual):
$126,636
Other Income:
$0
Expense Pass Through:
$0
Effective Gross Income:
$74,865
Vacancy Reserve:
$6,332
Operating Expenses:
$45,439
Net Operating Income:
$74,865
Market Rents (Annual):
$142,800
Rent Gap:
13%
Disclaimer*
The information contained herein has been obtained from sources deemed reliable but has not been verified and no guarantee, warranty or representation, either express or implied, is made with respect to such information.
Operating Expenses
Log in to view all information
Property Tax Rate:
N/A
Property Tax (Base):
N/A
Property Tax (Additional Assessments):
N/A
Business License Fee:
N/A
Rent Board Fee:
N/A
Other Program Fee:
N/A
Property Management:
N/A
Resident Manager:
N/A
- Maintenance, Repairs, and Reserves : N/A
- Turnover Costs : N/A
- Landscaping : N/A
- Pest Control : N/A
- Janitorial : N/A
- Insurance : N/A
- Gas & Electricity : N/A
- Garbage : N/A
- Water & Sewer : N/A
- Other Utilities : N/A
Disclaimer*
The information contained herein has been obtained from sources deemed reliable but has not been verified and no guarantee, warranty or representation, either express or implied, is made with respect to such information.
Rent Roll
Log in to view all informationNo Rent Roll Object Found
