Key information
-
Units 14
-
Year Built 1958
-
Average Unit Size 373
-
Building Size 5,216
-
Land Area (Sq Ft) 5,000
-
Parking 5
-
Separate Meters Gas, Electric
Property Summary
3D Virtual Tour
Log in to view all informationNo data found
Pricing Metrics
CAP Rate:
6.4%
GRM:
8.3
Price per Unit:
$182,143
Price per Square Foot:
$489
Financial Summary
Gross Rents (Annual):
$308,280
Other Income:
$0
Expense Pass Through:
$0
Effective Gross Income:
$164,076
Vacancy Reserve:
$21,580
Operating Expenses:
$122,625
Net Operating Income:
$164,076
Market Rents (Annual):
$318,000
Rent Gap:
3%
Disclaimer*
The information contained herein has been obtained from sources deemed reliable but has not been verified and no guarantee, warranty or representation, either express or implied, is made with respect to such information.
Operating Expenses
Log in to view all information
Property Tax Rate:
N/A
Property Tax (Base):
N/A
Property Tax (Additional Assessments):
N/A
Business License Fee:
N/A
Rent Board Fee:
N/A
Other Program Fee:
N/A
Property Management:
N/A
Resident Manager:
N/A
- Maintenance, Repairs, and Reserves : N/A
- Turnover Costs : N/A
- Landscaping : N/A
- Pest Control : N/A
- Janitorial : N/A
- Insurance : N/A
- Gas & Electricity : N/A
- Garbage : N/A
- Water & Sewer : N/A
- Other Utilities : N/A
Disclaimer*
The information contained herein has been obtained from sources deemed reliable but has not been verified and no guarantee, warranty or representation, either express or implied, is made with respect to such information.
Rent Roll
Log in to view all informationNo Rent Roll Object Found
