Key information
-
Units 4
-
Year Built 1928
-
Average Unit Size 723
-
Building Size 2,890
-
Land Area (Sq Ft) 3,000
-
Parking 1
-
Separate Meters None
Pricing Metrics
CAP Rate:
4.9%
GRM:
12.3
Price per Unit:
$400,000
Price per Square Foot:
$554
Property Summary
3D Virtual Tour
Log in to view all information
Financial Summary
Gross Rents (Annual):
$126,276
Other Income:
$4,320
Expense Pass Through:
$0
Effective Gross Income:
$78,360
Vacancy Reserve:
$6,530
Operating Expenses:
$45,706
Net Operating Income:
$78,360
Market Rents (Annual):
$144,000
Rent Gap:
14%
Disclaimer*
The information contained herein has been obtained from sources deemed reliable but has not been verified and no guarantee, warranty or representation, either express or implied, is made with respect to such information.
Operating Expenses
Log in to view all information
Property Tax Rate:
N/A
Property Tax (Base):
N/A
Property Tax (Additional Assessments):
N/A
Business License Fee:
N/A
Rent Board Fee:
N/A
Other Program Fee:
N/A
Property Management:
N/A
Resident Manager:
N/A
- Maintenance, Repairs, and Reserves : N/A
- Turnover Costs : N/A
- Landscaping : N/A
- Pest Control : N/A
- Janitorial : N/A
- Insurance : N/A
- Gas & Electricity : N/A
- Garbage : N/A
- Water & Sewer : N/A
- Other Utilities : N/A
Disclaimer*
The information contained herein has been obtained from sources deemed reliable but has not been verified and no guarantee, warranty or representation, either express or implied, is made with respect to such information.
Rent Roll
Log in to view all information| Unit Mix | Occupancy | Unit Size | Current Rent (Average) | Market Rent Estimate | Comments |
|---|---|---|---|---|---|
| N/A | N/A | N/A | N/A | N/A | N/A |
| N/A | N/A | N/A | N/A | N/A | N/A |
| N/A | N/A | N/A | N/A | N/A | N/A |
| N/A | N/A | N/A | N/A | N/A | N/A |
