Key information
-
Units 5
-
Year Built 1963
-
Average Unit Size 857
-
Building Size 4,286
-
Land Area (Sq Ft) 7,035
-
Parking 3
-
Separate Meters Not Specified
Pricing Metrics
CAP Rate:
5.0%
GRM:
11.1
Price per Unit:
$500,000
Price per Square Foot:
$583
Property Summary
Financial Summary
Gross Rents (Annual):
$224,604
Other Income:
$1,200
Expense Pass Through:
$0
Effective Gross Income:
$124,137
Vacancy Reserve:
$15,806
Operating Expenses:
$85,861
Net Operating Income:
$124,137
Market Rents (Annual):
$231,600
Rent Gap:
3%
Disclaimer*
The information contained herein has been obtained from sources deemed reliable but has not been verified and no guarantee, warranty or representation, either express or implied, is made with respect to such information.
Operating Expenses
Log in to view all information
Property Tax Rate:
N/A
Property Tax (Base):
N/A
Property Tax (Additional Assessments):
N/A
Business License Fee:
N/A
Rent Board Fee:
N/A
Other Program Fee:
N/A
Property Management:
N/A
Resident Manager:
N/A
- Maintenance, Repairs, and Reserves : N/A
- Turnover Costs : N/A
- Landscaping : N/A
- Pest Control : N/A
- Janitorial : N/A
- Insurance : N/A
- Gas & Electricity : N/A
- Garbage : N/A
- Water & Sewer : N/A
- Other Utilities : N/A
Disclaimer*
The information contained herein has been obtained from sources deemed reliable but has not been verified and no guarantee, warranty or representation, either express or implied, is made with respect to such information.
Rent Roll
Log in to view all informationNo Rent Roll Object Found
%20-1716%20Rose%20Street.jpg){kind=link}
%20(4)-2.jpg){kind=link}