Key information
-
Units 3
-
Year Built 1905
-
Average Unit Size 1,097
-
Building Size 3,292
-
Land Area (Sq Ft) 4,794
-
Parking 3
-
Separate Meters Electric, Not Specified
Pricing Metrics
CAP Rate:
5.6%
GRM:
11.7
Price per Unit:
$1,091,667
Price per Square Foot:
$995
Property Summary
Financial Summary
Gross Rents (Annual):
$278,256
Other Income:
$1,560
Expense Pass Through:
$0
Effective Gross Income:
$181,883
Vacancy Reserve:
$19,587
Operating Expenses:
$78,346
Net Operating Income:
$181,883
Market Rents (Annual):
$278,256
Rent Gap:
0%
Disclaimer*
The information contained herein has been obtained from sources deemed reliable but has not been verified and no guarantee, warranty or representation, either express or implied, is made with respect to such information.
Operating Expenses
Log in to view all information
Property Tax Rate:
N/A
Property Tax (Base):
N/A
Property Tax (Additional Assessments):
N/A
Business License Fee:
N/A
Rent Board Fee:
N/A
Other Program Fee:
N/A
Property Management:
N/A
Resident Manager:
N/A
- Maintenance, Repairs, and Reserves : N/A
- Turnover Costs : N/A
- Landscaping : N/A
- Pest Control : N/A
- Janitorial : N/A
- Insurance : N/A
- Gas & Electricity : N/A
- Garbage : N/A
- Water & Sewer : N/A
- Other Utilities : N/A
Disclaimer*
The information contained herein has been obtained from sources deemed reliable but has not been verified and no guarantee, warranty or representation, either express or implied, is made with respect to such information.
Rent Roll
Log in to view all informationNo Rent Roll Object Found
%20-2832%20Derby%20St.jpg){kind=link}
%20-2832%20Derby%20St2.jpg){kind=link}
