Key information
-
Units 2
-
Year Built 1908
-
Average Unit Size 1,240
-
Building Size 2,480
-
Land Area (Sq Ft) 2,650
-
Parking N/A
-
Separate Meters Gas, Electric
Pricing Metrics
CAP Rate:
6.5%
GRM:
9.4
Price per Unit:
$337,500
Price per Square Foot:
$272
Property Summary
Renovated duplex near the West Oakland–Emeryville border, delivered vacant and move-in ready. 2903 West St features a 2BD/1BA and 3BD/1BA across 2,480 sq ft, each with in-unit laundry and modern finishes throughout. Kitchens and bathrooms have been tastefully updated, offering turnkey appeal for owner-occupants or investors. A spacious backyard provides room for entertaining, gardening, or potential expansion. Located in a growing corridor with convenient access to Emeryville’s shops, public amenities, and key commuter routes. Both units are delivered vacant, making this an ideal live/rent setup or income-producing investment with long-term upside.
Financial Summary
Gross Rents (Annual):
$72,000
Other Income:
$0
Expense Pass Through:
$0
Effective Gross Income:
$43,637
Vacancy Reserve:
$5,040
Operating Expenses:
$23,323
Net Operating Income:
$43,637
Market Rents (Annual):
$72,000
Rent Gap:
0%
Disclaimer*
The information contained herein has been obtained from sources deemed reliable but has not been verified and no guarantee, warranty or representation, either express or implied, is made with respect to such information.
Operating Expenses
Log in to view all information
Property Tax Rate:
N/A
Property Tax (Base):
N/A
Property Tax (Additional Assessments):
N/A
Business License Fee:
N/A
Rent Board Fee:
N/A
Other Program Fee:
N/A
Property Management:
N/A
Resident Manager:
N/A
- Maintenance, Repairs, and Reserves : N/A
- Turnover Costs : N/A
- Landscaping : N/A
- Pest Control : N/A
- Janitorial : N/A
- Insurance : N/A
- Gas & Electricity : N/A
- Garbage : N/A
- Water & Sewer : N/A
- Other Utilities : N/A
Disclaimer*
The information contained herein has been obtained from sources deemed reliable but has not been verified and no guarantee, warranty or representation, either express or implied, is made with respect to such information.
Rent Roll
Log in to view all informationNo Rent Roll Object Found
